Cash flow, cap rate, cash-on-cash, DSCR, 5-year projection, compare 5 deals. Excel + Google Sheets.
| Purchase price | 250,000 |
| Monthly rent | 2,200 |
| Mortgage P&I (monthly) | 1,247 |
| Cash flow (monthly) | -8 |
| Cap rate | 5.9% |
| Cash-on-cash return | -0.1% |
| DSCR | 0.99 |
| Verdict | PASS / NEGOTIATE |
Download the free lite version (.xlsx)
Main sheet, fully working. No signup.
Full version: $14.85
Buy full version